Cross-company comparison
Every number, one table
Valuation, growth, profitability, leverage and cash conversion for the full universe — computed from real Screener statements. Red highlights = risk thresholds breached.
Valuation map
Quality vs price — ROCE against P/E, bubble = market cap
| Company | Mkt cap | P/E | EV/EBITDA | P/B | Sales 3Y | PAT 3Y | OPM | ROCE | ROE | D/E | CFO/PAT | FCF yield |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Larsen & Toubro Capital Goods | ₹5.28 L Cr | 32.2x | 18.5x | 4.8x | 16.0% | 14.8% | 12% | 14.6% | 15.9% | 1.15x | 0.88x | 1.0% |
| Hindustan Aeronautics Defence | ₹3.00 L Cr | 32.9x | 30.7x | 7.3x | 7.1% | 16.1% | 30% | 32.0% | 24.0% | 0.00x | 1.20x | 0.9% |
| Bharat Electronics Defence | ₹2.98 L Cr | 49.1x | 37.1x | 12.4x | 15.9% | 26.6% | 29% | 36.5% | 27.6% | 0.00x | 0.25x | 1.1% |
| Solar Industries Defence | ₹1.72 L Cr | 103.0x | 66.3x | 27.4x | 12.5% | 28.9% | 27% | 36.8% | 31.5% | 0.24x | 0.36x | -0.3% |
| Cummins India Capital Goods | ₹1.53 L Cr | 62.9x | 58.9x | 18.0x | 16.0% | 24.4% | 21% | 39.5% | 30.2% | 0.00x | 0.73x | 1.2% |
| BHEL Capital Goods | ₹1.45 L Cr | 59.7x | 59.7x | 5.6x | 13.1% | 34.7% | 8% | 9.1% | 6.2% | 0.31x | 3.65x | 1.9% |
| CG Power Capital Goods | ₹1.36 L Cr | 110.0x | 83.5x | 17.0x | 21.2% | 7.6% | 13% | 27.0% | 20.8% | 0.01x | 0.59x | -2.1% |
| ABB India Capital Goods | ₹1.35 L Cr | 88.4x | 65.9x | 17.2x | — | — | 15% | 29.9% | 22.4% | 0.01x | 0.73x | 1.2% |
| Siemens India Capital Goods | ₹1.29 L Cr | 78.7x | 64.2x | 9.7x | 2.5% | 10.9% | 12% | 15.8% | 11.8% | 0.01x | 0.18x | 2.7% |
| Bharat Forge Capital Goods | ₹1.06 L Cr | 89.5x | 38.7x | 11.0x | 9.2% | 28.9% | 17% | 13.1% | 12.5% | 0.76x | 1.37x | 0.4% |
| Mazagon Dock Defence | ₹94.6K Cr | 36.6x | 42.0x | 9.7x | 18.4% | 32.1% | 17% | 36.0% | 29.2% | 0.05x | -1.12x | -1.8% |
| Schaeffler India Capital Goods | ₹65.0K Cr | 53.4x | 36.8x | 10.7x | 12.1% | 9.4% | 18% | 27.3% | 20.2% | 0.01x | 1.12x | 1.5% |
| Thermax Capital Goods | ₹56.1K Cr | 101.0x | 56.3x | 10.1x | 10.0% | 16.9% | 10% | 13.9% | 10.6% | 0.42x | 0.75x | -0.0% |
| Bharat Dynamics Defence | ₹46.0K Cr | 109.0x | 206.5x | 10.8x | -0.6% | 6.1% | 9% | 13.8% | 10.2% | 0.00x | 1.44x | 2.0% |
| AIA Engineering Capital Goods | ₹43.6K Cr | 34.2x | 34.7x | 5.4x | -3.4% | 6.3% | 28% | 21.1% | 17.0% | 0.00x | 0.47x | 1.1% |
| Cochin Shipyard Defence | ₹37.0K Cr | 51.6x | 47.7x | 6.3x | 28.5% | 33.0% | 16% | 16.0% | 12.5% | 0.28x | -1.72x | -2.4% |
| Kirloskar Oil Engines Capital Goods | ₹32.4K Cr | 55.2x | 26.7x | 9.0x | 15.3% | 19.2% | 18% | 14.6% | 17.5% | 1.48x | 1.66x | 1.9% |
| Garden Reach Shipbuilders Defence | ₹29.4K Cr | 39.2x | 37.0x | 11.2x | 39.8% | 48.6% | 11% | 43.0% | 31.8% | 0.01x | -0.39x | 0.8% |
| PTC Industries Defence | ₹27.0K Cr | 266.0x | 206.6x | 17.9x | 40.2% | 57.7% | 22% | 8.4% | 7.0% | 0.17x | -0.68x | -1.3% |
| Syrma SGS Technology Capital Goods | ₹25.8K Cr | 80.5x | 48.2x | 9.1x | 33.0% | 41.2% | 11% | 16.7% | 13.9% | 0.14x | 0.84x | -1.7% |
| Grindwell Norton Capital Goods | ₹23.5K Cr | 60.7x | 41.0x | 9.3x | 6.5% | 4.8% | 19% | 21.2% | 16.2% | 0.02x | 1.30x | 1.3% |
| Timken India Capital Goods | ₹23.5K Cr | 56.6x | 37.2x | 8.1x | — | — | 18% | 19.0% | 14.3% | 0.01x | 1.07x | 0.2% |
| Data Patterns Defence | ₹22.3K Cr | 90.5x | 59.7x | 12.9x | 26.9% | 29.8% | 40% | 21.9% | 15.2% | 0.00x | 0.30x | 0.3% |
| Kaynes Technology Capital Goods | ₹22.3K Cr | 61.0x | 40.5x | 4.7x | 47.7% | 56.5% | 16% | 13.2% | 9.6% | 0.19x | -1.65x | -6.8% |
| Carborundum Universal Capital Goods | ₹20.7K Cr | 80.9x | 36.5x | 5.3x | 3.8% | -27.6% | 11% | 10.5% | 6.9% | 0.11x | 2.18x | 0.7% |
| Triveni Turbine Capital Goods | ₹19.7K Cr | 54.6x | 44.0x | 13.6x | 20.5% | 21.8% | 21% | 35.9% | 27.1% | 0.02x | 0.32x | 0.7% |
| Elgi Equipments Capital Goods | ₹18.7K Cr | 42.3x | 33.2x | 8.4x | 9.1% | 5.0% | 15% | 23.7% | 21.5% | 0.24x | 1.06x | 1.9% |
| TD Power Systems Capital Goods | ₹17.8K Cr | 74.6x | 54.0x | 16.6x | 28.6% | 35.1% | 18% | 33.4% | 24.7% | 0.02x | 0.54x | 0.2% |
| MTAR Technologies Defence | ₹17.7K Cr | 182.0x | 105.5x | 21.5x | 15.1% | -3.0% | 20% | 15.1% | 12.5% | 0.46x | 2.10x | -0.9% |
| Astra Microwave Defence | ₹16.6K Cr | 86.2x | 50.7x | 12.7x | 12.5% | 40.2% | 29% | 20.2% | 16.0% | 0.22x | 2.01x | 1.8% |
| KSB Ltd Capital Goods | ₹15.8K Cr | 57.4x | 42.0x | 9.4x | 14.0% | 13.8% | 14% | 24.7% | 18.4% | 0.00x | 0.34x | 0.9% |
| Zen Technologies Defence | ₹15.8K Cr | 81.9x | 64.5x | 8.4x | 46.5% | 63.4% | 36% | 16.2% | 10.7% | 0.01x | 1.12x | 0.5% |
| Azad Engineering Defence | ₹15.1K Cr | 114.0x | 69.4x | 9.9x | 33.8% | 155.9% | 37% | 11.9% | 9.1% | 0.31x | -0.89x | -1.3% |
| BEML Defence | ₹14.7K Cr | 104.0x | 50.3x | 5.0x | 3.7% | -3.7% | 7% | 7.7% | 4.9% | 0.11x | 0.84x | -1.6% |
| Apollo Micro Systems Defence | ₹14.6K Cr | 129.0x | 69.4x | 10.7x | 44.8% | 77.9% | 24% | 14.5% | 11.8% | 0.41x | -1.21x | -3.3% |
| Titagarh Rail Systems Capital Goods | ₹11.8K Cr | 73.6x | 37.4x | 4.8x | 4.6% | -0.8% | 10% | 10.6% | 6.5% | 0.25x | 2.62x | 1.6% |
| Jupiter Wagons Capital Goods | ₹10.8K Cr | 58.7x | 33.2x | 3.6x | 12.1% | 11.1% | 12% | 9.2% | 6.4% | 0.33x | 0.05x | -6.3% |
| Ramkrishna Forgings Capital Goods | ₹10.2K Cr | 127.0x | 20.3x | 3.1x | 9.9% | -33.8% | 15% | 5.6% | 2.6% | 0.74x | 11.67x | -0.9% |
| Paras Defence & Space Defence | ₹9.7K Cr | 113.0x | 81.3x | 13.4x | 29.0% | 35.2% | 25% | 16.9% | 12.6% | 0.04x | 0.28x | 0.1% |
| Mishra Dhatu Nigam Defence | ₹7.6K Cr | 58.0x | 33.8x | 5.0x | 11.5% | -5.7% | 20% | 11.3% | 8.9% | 0.27x | 1.18x | 0.1% |
| SKF India Capital Goods | ₹7.3K Cr | 25.0x | 16.2x | 5.5x | -4.4% | -20.3% | 12% | 24.2% | 14.8% | 0.00x | 1.36x | 2.5% |
| Dynamatic Technologies Defence | ₹7.0K Cr | 139.0x | 41.6x | 8.2x | 7.2% | -9.4% | 11% | 10.0% | 6.6% | 0.80x | 2.97x | 0.4% |
| Unimech Aerospace Defence | ₹6.5K Cr | 102.0x | 88.1x | 8.8x | 36.7% | 39.9% | 31% | 11.8% | 9.0% | 0.17x | 0.97x | -2.0% |
| ISGEC Heavy Engineering Capital Goods | ₹6.5K Cr | 56.3x | 13.3x | 2.4x | 2.0% | -9.2% | 8% | 10.8% | 4.2% | 0.35x | 4.97x | 9.8% |
| Praj Industries Capital Goods | ₹6.2K Cr | 321.0x | 42.0x | 4.7x | -3.5% | -53.6% | 5% | 6.3% | 1.4% | 0.13x | 8.33x | 3.1% |
| Centum Electronics Defence | ₹5.5K Cr | 54.5x | 41.6x | 15.9x | 1.1% | — | 14% | 25.6% | 26.9% | 0.36x | — | 0.3% |
| Avantel Defence | ₹4.6K Cr | 267.0x | 96.2x | 13.6x | 13.1% | -17.8% | 22% | 9.6% | 5.3% | 0.10x | 0.67x | -1.8% |
| ideaForge Technology Defence | ₹4.3K Cr | — | 725.8x | 6.2x | 6.7% | — | 3% | -2.8% | -3.3% | 0.14x | — | -1.1% |
| Rossell Techsys Defence | ₹3.7K Cr | 162.0x | 64.8x | 23.8x | — | — | 13% | 11.5% | 15.7% | 2.64x | -3.77x | -2.9% |
| Premier Explosives Defence | ₹3.6K Cr | 71.7x | 92.0x | 12.3x | 24.3% | 87.3% | 10% | 22.6% | 18.6% | 0.11x | -0.02x | -0.8% |
| Nibe Ltd Defence | ₹2.4K Cr | 428.0x | 56.2x | 6.7x | 65.3% | — | 9% | 4.8% | 1.9% | 0.34x | — | -4.6% |
| DCX Systems Defence | ₹2.1K Cr | — | — | 1.4x | -16.0% | — | -2% | 0.9% | -0.5% | 0.00x | — | -5.1% |
| Krishna Defence Defence | ₹1.9K Cr | 47.2x | 36.8x | 10.0x | 56.4% | 101.7% | 22% | 30.7% | 25.4% | 0.01x | 2.10x | -0.3% |
| Taneja Aerospace Defence | ₹737 Cr | 43.6x | 30.7x | 4.8x | 7.7% | 15.6% | 59% | 15.6% | 11.4% | 0.00x | 1.35x | 2.4% |
All figures from Screener.in consolidated statements (fetched 20 Jul 2026). FCF = CFO + CFI of latest disclosed year. "—" = not disclosed, never estimated.