All companies
DefenceShipbuilding & SubmarinesPlatform Integration
Garden Reach Shipbuilders
Kolkata warship yard — P-17A frigates, survey vessels, export patrol craft. Fastest revenue compounding among DPSU yards (FY22 ₹1,754 Cr → FY26 ₹7,002 Cr).
Order book · ~₹25K Cr order book; next-gen corvette bid pipeline
Hold
₹2,562
Mkt cap ₹29.4K Cr
P/E
39.2x
P/B
11.2x
ROCE
43.0%
ROE
31.8%
Div yield
0.54%
52W high
₹3,339
52W low
₹1,964
Promoter
74.5%
Score bridge (derived from real data)
Fundamental
82
Valuation
65
Technical
44
Moat (curated)
78
Fundamental = ROCE/ROE/OPM/growth/cash-conversion/leverage from Screener statements. Valuation = P/E, EV/EBITDA, P/B and distance-from-high. Technical = position in real 52-week range (full OHLCV indicators need a market-data API). Decision = weighted engine over all four.
52-week position
₹1,964now ₹2,562₹3,339
43/100
Technical rating D
Price · 2 years · SMA 50/200 · as of 2026-07-20
DownMACD BearishGolden cross
RSI-14
RSI-14
38
vs SMA-50
-4.5%
vs SMA-200
-0.7%
1Y return
-0.9%
Ann. vol
45%
Max DD 1Y
-32%
Annual trend · sales, PAT, OPM
Quarterly run-rate
Peer set · Shipbuilding & Submarines
| Company | Mkt cap | P/E | OPM | ROCE | Sales 3Y | PAT 3Y | D/E | Composite |
|---|---|---|---|---|---|---|---|---|
| Mazagon Dock | ₹94.6K Cr | 36.6x | 17% | 36.0% | 18.4% | 32.1% | 0.05x | 68 |
| Cochin Shipyard | ₹37.0K Cr | 51.6x | 16% | 16.0% | 28.5% | 33.0% | 0.28x | 59 |
| Garden Reach Shipbuilders ◄ | ₹29.4K Cr | 39.2x | 11% | 43.0% | 39.8% | 48.6% | 0.01x | 69 |
| Krishna Defence | ₹1.9K Cr | 47.2x | 22% | 30.7% | 56.4% | 101.7% | 0.01x | 76 |
Financial statements
Source: Screener.inSales 3Y CAGR
39.8%
PAT 3Y CAGR
48.6%
OPM (latest)
11.0%
PAT margin
10.7%
D / E
0.01x
CFO / PAT
-0.39x
EV / EBITDA
37.0x
FCF yield
0.8%
Ratio history · computed per year
| Ratio | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Sales growth YoY % | — | 46.0% | 40.3% | 41.3% | 37.9% |
| PAT growth YoY % | — | 20.0% | 56.6% | 47.6% | 41.9% |
| OPM % | 8% | 6% | 7% | 8% | 11% |
| PAT margin % | 10.8% | 8.9% | 9.9% | 10.4% | 10.7% |
| ROE % (PAT / net worth) | 15.1% | 16.1% | 21.3% | 25.3% | 28.5% |
| D / E (x) | 0.01 | 0.22 | 0.04 | 0.00 | 0.01 |
| Asset turnover (x) | 0.23 | 0.24 | 0.35 | 0.49 | 0.66 |
| CFO / PAT (x) | 0.08 | -1.27 | — | — | — |
Annual P&L · ₹ Cr
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales | 1,754 | 2,561 | 3,593 | 5,076 | 7,002 |
| Operating profit | 141 | 149 | 235 | 422 | 795 |
| OPM % | 8% | 6% | 7% | 8% | 11% |
| Net profit | 190 | 228 | 357 | 527 | 748 |
| EPS ₹ | 16.55 | 19.91 | 31.19 | 46.04 | 65.29 |
Quarterly · ₹ Cr
| Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|
| Sales | 1,677 | 1,896 | 2,119 | 1,310 |
| OPM % | 9% | 9% | 17% | 9% |
| PAT | 154 | 171 | 303 | 120 |
Balance sheet · ₹ Cr
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity | 115 | 115 | 115 | 115 | 115 |
| Reserves | 1,143 | 1,299 | 1,559 | 1,965 | 2,512 |
| Borrowings | 11 | 312 | 66 | 10 | 37 |
| Total assets | 7,643 | 10,783 | 10,263 | 10,362 | 10,636 |
Cash flow · ₹ Cr
| Mar 2022 | Mar 2023 | |
|---|---|---|
| Operating | 16 | -290 |
| Investing | 170 | 527 |
| Financing | -187 | -223 |
Shareholding
Promoters
74.5%
FII
3.2%
DII
1.9%
Public
20.4%
Mkt cap
₹29.4K Cr
P/E
39.2x
52W range
₹1,964–3,339