All companies
Capital GoodsEngines & Power SystemsSubsystems
Cummins India
Gensets + industrial engines. 39.5% ROCE, 21% OPM, net cash, dominant data-centre genset share. The quality compounder of Indian capital goods.
Order book · Data-centre genset boom; CPCB-IV+ transition captured
Hold
₹5,510
Mkt cap ₹1.53 L Cr
P/E
62.9x
P/B
18.0x
ROCE
39.5%
ROE
30.2%
Div yield
1.21%
52W high
₹6,143
52W low
₹3,482
Promoter
51.0%
Score bridge (derived from real data)
Fundamental
85
Valuation
33
Technical
67
Moat (curated)
84
Fundamental = ROCE/ROE/OPM/growth/cash-conversion/leverage from Screener statements. Valuation = P/E, EV/EBITDA, P/B and distance-from-high. Technical = position in real 52-week range (full OHLCV indicators need a market-data API). Decision = weighted engine over all four.
52-week position
₹3,482now ₹5,510₹6,143
76/100
Technical rating B+
Price · 2 years · SMA 50/200 · as of 2026-07-20
NeutralMACD BearishGolden cross
RSI-14
RSI-14
47
vs SMA-50
-1.5%
vs SMA-200
15.5%
1Y return
52.2%
Ann. vol
27%
Max DD 1Y
-15%
Annual trend · sales, PAT, OPM
Quarterly run-rate
Peer set · Engines & Power Systems
| Company | Mkt cap | P/E | OPM | ROCE | Sales 3Y | PAT 3Y | D/E | Composite |
|---|---|---|---|---|---|---|---|---|
| Cummins India ◄ | ₹1.53 L Cr | 62.9x | 21% | 39.5% | 16.0% | 24.4% | 0.00x | 68 |
| Kirloskar Oil Engines | ₹32.4K Cr | 55.2x | 18% | 14.6% | 15.3% | 19.2% | 1.48x | 67 |
| Triveni Turbine | ₹19.7K Cr | 54.6x | 21% | 35.9% | 20.5% | 21.8% | 0.02x | 68 |
| TD Power Systems | ₹17.8K Cr | 74.6x | 18% | 33.4% | 28.6% | 35.1% | 0.02x | 68 |
Financial statements
Source: Screener.inSales 3Y CAGR
16.0%
PAT 3Y CAGR
24.4%
OPM (latest)
21.0%
PAT margin
19.5%
D / E
0.00x
CFO / PAT
0.73x
EV / EBITDA
58.9x
FCF yield
1.2%
Ratio history · computed per year
| Ratio | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Sales growth YoY % | — | 25.9% | 15.8% | 15.5% | 16.9% |
| PAT growth YoY % | — | 31.5% | 40.1% | 16.2% | 18.1% |
| OPM % | 14% | 16% | 20% | 20% | 21% |
| PAT margin % | 15.1% | 15.8% | 19.1% | 19.2% | 19.5% |
| ROE % (PAT / net worth) | 18.2% | 21.3% | 26.0% | 26.5% | 27.9% |
| D / E (x) | 0.08 | 0.07 | 0.02 | 0.00 | 0.00 |
| Asset turnover (x) | 0.87 | 0.98 | 1.00 | 1.02 | 1.07 |
| CFO / PAT (x) | 0.76 | 0.67 | 0.75 | 0.84 | 0.73 |
Annual P&L · ₹ Cr
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales | 6,171 | 7,772 | 9,000 | 10,391 | 12,143 |
| Operating profit | 883 | 1,248 | 1,770 | 2,080 | 2,595 |
| OPM % | 14% | 16% | 20% | 20% | 21% |
| Net profit | 934 | 1,228 | 1,721 | 2,000 | 2,362 |
| EPS ₹ | 33.68 | 44.31 | 62.07 | 72.15 | 85.20 |
Quarterly · ₹ Cr
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|
| Sales | 3,170 | 3,055 | 3,011 | 2,907 |
| OPM % | 22% | 21% | 21% | 21% |
| PAT | 622 | 486 | 649 | 604 |
Balance sheet · ₹ Cr
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity | 55 | 55 | 55 | 55 | 55 |
| Reserves | 5,090 | 5,703 | 6,557 | 7,506 | 8,420 |
| Borrowings | 418 | 376 | 127 | 30 | 37 |
| Total assets | 7,112 | 7,919 | 8,971 | 10,168 | 11,304 |
Cash flow · ₹ Cr
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Operating | 712 | 820 | 1,285 | 1,683 | 1,734 |
| Investing | -574 | 87 | -248 | -578 | 26 |
| Financing | -82 | -687 | -1,134 | -1,168 | -1,495 |
Shareholding
Promoters
51.0%
FII
21.2%
DII
19.1%
Public
8.7%
Mkt cap
₹1.53 L Cr
P/E
62.9x
52W range
₹3,482–6,143