All companies
Capital GoodsCompressors & MachinerySubsystems
KSB Ltd
Pumps + valves; only qualified Indian supplier of primary coolant pumps for PHWR nuclear fleet. 25% ROCE, net cash, Dec-FY. Nuclear capex = structural optionality.
Order book · Nuclear pump orders + energy pumps cycle
Hold / Watchlist
₹907
Mkt cap ₹15.8K Cr
P/E
57.4x
P/B
9.4x
ROCE
24.7%
ROE
18.4%
Div yield
0.49%
52W high
₹1,028
52W low
₹667
Promoter
69.8%
Score bridge (derived from real data)
Fundamental
64
Valuation
56
Technical
68
Moat (curated)
70
Fundamental = ROCE/ROE/OPM/growth/cash-conversion/leverage from Screener statements. Valuation = P/E, EV/EBITDA, P/B and distance-from-high. Technical = position in real 52-week range (full OHLCV indicators need a market-data API). Decision = weighted engine over all four.
52-week position
₹667now ₹907₹1,028
66/100
Technical rating B+
Price · 2 years · SMA 50/200 · as of 2026-07-20
Strong UpMACD BearishGolden cross
RSI-14
RSI-14
48
vs SMA-50
4.1%
vs SMA-200
12.5%
1Y return
4.5%
Ann. vol
29%
Max DD 1Y
-23%
Annual trend · sales, PAT, OPM
Quarterly run-rate
Peer set · Compressors & Machinery
| Company | Mkt cap | P/E | OPM | ROCE | Sales 3Y | PAT 3Y | D/E | Composite |
|---|---|---|---|---|---|---|---|---|
| Elgi Equipments | ₹18.7K Cr | 42.3x | 15% | 23.7% | 9.1% | 5.0% | 0.24x | 67 |
| KSB Ltd ◄ | ₹15.8K Cr | 57.4x | 14% | 24.7% | 14.0% | 13.8% | 0.00x | 64 |
Financial statements
Source: Screener.inSales 3Y CAGR
14.0%
PAT 3Y CAGR
13.8%
OPM (latest)
14.0%
PAT margin
10.0%
D / E
0.00x
CFO / PAT
0.34x
EV / EBITDA
42.0x
FCF yield
0.9%
Ratio history · computed per year
| Ratio | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Sales growth YoY % | — | 21.7% | 23.3% | 12.7% | 6.4% |
| PAT growth YoY % | — | 22.8% | 14.2% | 18.2% | 9.3% |
| OPM % | 14% | 14% | 13% | 13% | 14% |
| PAT margin % | 10.0% | 10.0% | 9.3% | 9.8% | 10.0% |
| ROE % (PAT / net worth) | 14.7% | 16.0% | 16.1% | 16.6% | 16.1% |
| D / E (x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Asset turnover (x) | 0.93 | 1.00 | 1.09 | 1.08 | 0.97 |
| CFO / PAT (x) | 0.26 | 0.78 | 0.89 | 0.38 | — |
Annual P&L · ₹ Cr
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|
| Sales | 1,497 | 1,822 | 2,247 | 2,533 | 2,696 |
| Operating profit | 210 | 247 | 294 | 340 | 377 |
| OPM % | 14% | 14% | 13% | 13% | 14% |
| Net profit | 149 | 183 | 209 | 247 | 270 |
| EPS ₹ | 8.59 | 10.50 | 12.00 | 14.22 | 15.54 |
Quarterly · ₹ Cr
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|
| Sales | 726 | 595 | 667 | 650 |
| OPM % | 14% | 11% | 14% | 13% |
| PAT | 73 | 52 | 70 | 68 |
Balance sheet · ₹ Cr
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|
| Equity | 35 | 35 | 35 | 35 | 35 |
| Reserves | 976 | 1,108 | 1,267 | 1,451 | 1,644 |
| Borrowings | 3 | 3 | 3 | 3 | 5 |
| Total assets | 1,609 | 1,825 | 2,066 | 2,348 | 2,793 |
Cash flow · ₹ Cr
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|
| Operating | 38 | 142 | 187 | 93 |
| Investing | -12 | 5 | -146 | 50 |
| Financing | -51 | -59 | -65 | -72 |
Shareholding
Promoters
69.8%
FII
4.5%
DII
11.9%
Public
13.8%
Mkt cap
₹15.8K Cr
P/E
57.4x
52W range
₹667–1,028