All companies
Capital GoodsEPC & InfrastructurePlatform Integration
Larsen & Toubro
India's engineering apex — EPC, defence shipyard, precision engineering, semicon fab bids. ₹5.5L Cr+ order book; defence arm builds submarines (P-75I bid) and artillery (K9 Vajra).
Order book · ₹5.5 L Cr+ group order book
Hold
₹3,840
Mkt cap ₹5.28 L Cr
P/E
32.2x
P/B
4.8x
ROCE
14.6%
ROE
15.9%
Div yield
1.00%
52W high
₹4,440
52W low
₹3,288
Promoter
—
Score bridge (derived from real data)
Fundamental
53
Valuation
83
Technical
44
Moat (curated)
85
Fundamental = ROCE/ROE/OPM/growth/cash-conversion/leverage from Screener statements. Valuation = P/E, EV/EBITDA, P/B and distance-from-high. Technical = position in real 52-week range (full OHLCV indicators need a market-data API). Decision = weighted engine over all four.
52-week position
₹3,288now ₹3,840₹4,440
48/100
Technical rating D
Price · 2 years · SMA 50/200 · as of 2026-07-20
DownMACD BearishGolden cross
RSI-14
RSI-14
37
vs SMA-50
-4.1%
vs SMA-200
-3.2%
1Y return
9.6%
Ann. vol
25%
Max DD 1Y
-24%
Annual trend · sales, PAT, OPM
Quarterly run-rate
Financial statements
Source: Screener.inSales 3Y CAGR
16.0%
PAT 3Y CAGR
14.8%
OPM (latest)
12.0%
PAT margin
6.6%
D / E
1.15x
CFO / PAT
0.88x
EV / EBITDA
18.5x
FCF yield
1.0%
Ratio history · computed per year
| Ratio | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Sales growth YoY % | — | 17.1% | 20.6% | 15.7% | 11.8% |
| PAT growth YoY % | — | 20.3% | 24.1% | 13.7% | 7.2% |
| OPM % | 16% | 15% | 13% | 13% | 12% |
| PAT margin % | 6.7% | 6.8% | 7.0% | 6.9% | 6.6% |
| ROE % (PAT / net worth) | 12.6% | 14.0% | 18.0% | 18.1% | 17.3% |
| D / E (x) | 1.52 | 1.35 | 1.35 | 1.36 | 1.15 |
| Asset turnover (x) | 0.49 | 0.56 | 0.65 | 0.67 | 0.63 |
| CFO / PAT (x) | 1.84 | 1.82 | 1.17 | 0.52 | 0.88 |
Annual P&L · ₹ Cr
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales | 1,56,521 | 1,83,341 | 2,21,113 | 2,55,734 | 2,85,874 |
| Operating profit | 24,314 | 27,166 | 28,758 | 34,427 | 35,411 |
| OPM % | 16% | 15% | 13% | 13% | 12% |
| Net profit | 10,419 | 12,531 | 15,547 | 17,673 | 18,954 |
| EPS ₹ | 61.70 | 74.50 | 95.00 | 109.35 | 116.92 |
Quarterly · ₹ Cr
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|
| Sales | 71,450 | 74,392 | 63,679 | 67,984 |
| OPM % | 13% | 13% | 13% | 13% |
| PAT | 3,825 | 6,156 | 4,318 | 4,678 |
Balance sheet · ₹ Cr
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity | 281 | 281 | 275 | 275 | 275 |
| Reserves | 82,127 | 89,045 | 86,084 | 97,381 | 1,09,015 |
| Borrowings | 1,25,508 | 1,20,650 | 1,16,322 | 1,32,409 | 1,25,497 |
| Total assets | 3,19,028 | 3,29,722 | 3,39,602 | 3,79,114 | 4,52,383 |
Cash flow · ₹ Cr
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Operating | 19,164 | 22,777 | 18,266 | 9,151 | 16,741 |
| Investing | -3,585 | -8,048 | 2,179 | -15,479 | -11,380 |
| Financing | -15,181 | -11,572 | -25,413 | 6,557 | -2,156 |
Shareholding
Promoters
—
FII
19.1%
DII
43.0%
Public
37.6%
Mkt cap
₹5.28 L Cr
P/E
32.2x
52W range
₹3,288–4,440