All companies
DefenceAerostructuresComponents
Rossell Techsys
Wire harness + electrical panels for Boeing (AH-64 Apache, Chinook) — Boeing supplier-of-the-year pedigree. Post-demerger pure aerospace play; leverage rising to fund capacity.
Order book · Boeing multi-year LTAs; US facility ramp
Sell / Avoid
₹979
Mkt cap ₹3.7K Cr
P/E
162.0x
P/B
23.8x
ROCE
11.5%
ROE
15.7%
Div yield
0.02%
52W high
₹1,122
52W low
₹455
Promoter
74.8%
Score bridge (derived from real data)
Fundamental
35
Valuation
10
Technical
85
Moat (curated)
56
Fundamental = ROCE/ROE/OPM/growth/cash-conversion/leverage from Screener statements. Valuation = P/E, EV/EBITDA, P/B and distance-from-high. Technical = position in real 52-week range (full OHLCV indicators need a market-data API). Decision = weighted engine over all four.
52-week position
₹455now ₹979₹1,122
79/100
Technical rating A+
Price · 2 years · SMA 50/200 · as of 2026-07-20
NeutralMACD BullishGolden cross
RSI-14
RSI-14
48
vs SMA-50
-0.7%
vs SMA-200
24.3%
1Y return
99.8%
Ann. vol
63%
Max DD 1Y
-28%
Annual trend · sales, PAT, OPM
Quarterly run-rate
Peer set · Aerostructures
| Company | Mkt cap | P/E | OPM | ROCE | Sales 3Y | PAT 3Y | D/E | Composite |
|---|---|---|---|---|---|---|---|---|
| Dynamatic Technologies | ₹7.0K Cr | 139.0x | 11% | 10.0% | 7.2% | -9.4% | 0.80x | 46 |
| Rossell Techsys ◄ | ₹3.7K Cr | 162.0x | 13% | 11.5% | — | — | 2.64x | 43 |
| Taneja Aerospace | ₹737 Cr | 43.6x | 59% | 15.6% | 7.7% | 15.6% | 0.00x | 60 |
Financial statements
Source: Screener.inSales 3Y CAGR
—
PAT 3Y CAGR
—
OPM (latest)
13.0%
PAT margin
4.5%
D / E
2.64x
CFO / PAT
-3.77x
EV / EBITDA
64.8x
FCF yield
-2.9%
Ratio history · computed per year
| Ratio | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Sales growth YoY % | — | 19.8% | 86.5% |
| PAT growth YoY % | — | -27.3% | 175.0% |
| OPM % | 15% | 14% | 13% |
| PAT margin % | 5.1% | 3.1% | 4.5% |
| ROE % (PAT / net worth) | 8.7% | 6.0% | 14.2% |
| D / E (x) | 1.32 | 1.79 | 2.64 |
| Asset turnover (x) | 0.60 | 0.61 | 0.77 |
| CFO / PAT (x) | 0.09 | -5.25 | -3.77 |
Annual P&L · ₹ Cr
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Sales | 217 | 260 | 485 |
| Operating profit | 32 | 35 | 63 |
| OPM % | 15% | 14% | 13% |
| Net profit | 11 | 8 | 22 |
| EPS ₹ | — | 2.10 | 5.81 |
Quarterly · ₹ Cr
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales | 87 | 126 | 130 | 142 |
| OPM % | 13% | 13% | 13% | 11% |
| PAT | 3 | 6 | 5 | 8 |
Balance sheet · ₹ Cr
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Equity | 8 | 8 | 8 |
| Reserves | 119 | 126 | 147 |
| Borrowings | 168 | 240 | 409 |
| Total assets | 361 | 423 | 631 |
Cash flow · ₹ Cr
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Operating | 1 | -42 | -83 |
| Investing | -11 | -14 | -23 |
| Financing | 11 | 59 | 149 |
Shareholding
Promoters
74.8%
FII
1.6%
DII
3.5%
Public
20.1%
Mkt cap
₹3.7K Cr
P/E
162.0x
52W range
₹455–1,122