All companies
DefenceAerostructuresComponents
Dynamatic Technologies
Aerostructures for Airbus (A220 doors), Boeing, Bell + hydraulics. Deep aerospace certification moat; thin margins, high debt legacy.
Order book · A220 door sole-source ramp through 2030
Sell / Avoid
₹10,262
Mkt cap ₹7.0K Cr
P/E
139.0x
P/B
8.2x
ROCE
10.0%
ROE
6.6%
Div yield
0.10%
52W high
₹12,875
52W low
₹6,320
Promoter
41.5%
Score bridge (derived from real data)
Fundamental
34
Valuation
37
Technical
58
Moat (curated)
65
Fundamental = ROCE/ROE/OPM/growth/cash-conversion/leverage from Screener statements. Valuation = P/E, EV/EBITDA, P/B and distance-from-high. Technical = position in real 52-week range (full OHLCV indicators need a market-data API). Decision = weighted engine over all four.
52-week position
₹6,320now ₹10,262₹12,875
60/100
Technical rating B
Price · 2 years · SMA 50/200 · as of 2026-07-20
NeutralMACD BearishGolden cross
RSI-14
RSI-14
46
vs SMA-50
-2.6%
vs SMA-200
6.9%
1Y return
41.5%
Ann. vol
45%
Max DD 1Y
-21%
Annual trend · sales, PAT, OPM
Quarterly run-rate
Peer set · Aerostructures
| Company | Mkt cap | P/E | OPM | ROCE | Sales 3Y | PAT 3Y | D/E | Composite |
|---|---|---|---|---|---|---|---|---|
| Dynamatic Technologies ◄ | ₹7.0K Cr | 139.0x | 11% | 10.0% | 7.2% | -9.4% | 0.80x | 46 |
| Rossell Techsys | ₹3.7K Cr | 162.0x | 13% | 11.5% | — | — | 2.64x | 43 |
| Taneja Aerospace | ₹737 Cr | 43.6x | 59% | 15.6% | 7.7% | 15.6% | 0.00x | 60 |
Financial statements
Source: Screener.inSales 3Y CAGR
7.2%
PAT 3Y CAGR
-9.4%
OPM (latest)
11.0%
PAT margin
2.0%
D / E
0.80x
CFO / PAT
2.97x
EV / EBITDA
41.6x
FCF yield
0.4%
Ratio history · computed per year
| Ratio | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Sales growth YoY % | — | 5.0% | 8.6% | -1.7% | 15.5% |
| PAT growth YoY % | — | 186.7% | 183.7% | -64.8% | -25.6% |
| OPM % | 14% | 14% | 11% | 11% | 11% |
| PAT margin % | 1.2% | 3.3% | 8.5% | 3.1% | 2.0% |
| ROE % (PAT / net worth) | 3.9% | 7.9% | 18.3% | 6.0% | 4.0% |
| D / E (x) | 1.80 | 1.39 | 0.88 | 0.80 | 0.80 |
| Asset turnover (x) | 0.90 | 0.79 | 0.91 | 0.85 | 0.88 |
| CFO / PAT (x) | 7.13 | 3.05 | 0.80 | 3.35 | 2.97 |
Annual P&L · ₹ Cr
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales | 1,253 | 1,316 | 1,429 | 1,404 | 1,621 |
| Operating profit | 172 | 184 | 162 | 160 | 183 |
| OPM % | 14% | 14% | 11% | 11% | 11% |
| Net profit | 15 | 43 | 122 | 43 | 32 |
| EPS ₹ | 24.40 | 67.48 | 192.09 | 67.87 | 51.11 |
Quarterly · ₹ Cr
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|
| Sales | 315 | 381 | 371 | 392 |
| OPM % | 12% | 10% | 10% | 12% |
| PAT | 4 | 16 | 11 | 3 |
Balance sheet · ₹ Cr
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity | 6 | 7 | 7 | 7 | 7 |
| Reserves | 375 | 535 | 661 | 711 | 787 |
| Borrowings | 687 | 754 | 585 | 571 | 638 |
| Total assets | 1,387 | 1,669 | 1,572 | 1,650 | 1,850 |
Cash flow · ₹ Cr
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Operating | 107 | 131 | 97 | 144 | 95 |
| Investing | 9 | -83 | 47 | -67 | -67 |
| Financing | -137 | 72 | -231 | -96 | -14 |
Shareholding
Promoters
41.5%
FII
10.3%
DII
15.9%
Public
32.4%
Mkt cap
₹7.0K Cr
P/E
139.0x
52W range
₹6,320–12,875