All companies
DefenceAerostructuresComponents
Taneja Aerospace
Aerostructures + India's only private airfield (Hosur) leased to aerospace users. Tiny but 60%+ OPM annuity-like airfield economics, debt-free.
Order book · Airfield annuity + aerostructure orders
Hold
₹289
Mkt cap ₹737 Cr
P/E
43.6x
P/B
4.8x
ROCE
15.6%
ROE
11.4%
Div yield
0.86%
52W high
₹483
52W low
₹190
Promoter
52.0%
Score bridge (derived from real data)
Fundamental
61
Valuation
79
Technical
49
Moat (curated)
48
Fundamental = ROCE/ROE/OPM/growth/cash-conversion/leverage from Screener statements. Valuation = P/E, EV/EBITDA, P/B and distance-from-high. Technical = position in real 52-week range (full OHLCV indicators need a market-data API). Decision = weighted engine over all four.
52-week position
₹190now ₹289₹483
34/100
Technical rating C
Annual trend · sales, PAT, OPM
Quarterly run-rate
Peer set · Aerostructures
| Company | Mkt cap | P/E | OPM | ROCE | Sales 3Y | PAT 3Y | D/E | Composite |
|---|---|---|---|---|---|---|---|---|
| Dynamatic Technologies | ₹7.0K Cr | 139.0x | 11% | 10.0% | 7.2% | -9.4% | 0.80x | 46 |
| Rossell Techsys | ₹3.7K Cr | 162.0x | 13% | 11.5% | — | — | 2.64x | 43 |
| Taneja Aerospace ◄ | ₹737 Cr | 43.6x | 59% | 15.6% | 7.7% | 15.6% | 0.00x | 60 |
Financial statements
Source: Screener.inSales 3Y CAGR
7.7%
PAT 3Y CAGR
15.6%
OPM (latest)
59.0%
PAT margin
42.5%
D / E
0.00x
CFO / PAT
1.35x
EV / EBITDA
30.7x
FCF yield
2.4%
Ratio history · computed per year
| Ratio | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Sales growth YoY % | — | 3.2% | -6.2% | 36.7% | -2.4% |
| PAT growth YoY % | — | 120.0% | 0.0% | 63.6% | -5.6% |
| OPM % | 52% | 59% | 63% | 64% | 59% |
| PAT margin % | 16.1% | 34.4% | 36.7% | 43.9% | 42.5% |
| ROE % (PAT / net worth) | 4.6% | 10.1% | 8.4% | 12.6% | 11.0% |
| D / E (x) | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Asset turnover (x) | 0.25 | 0.26 | 0.20 | 0.26 | 0.23 |
| CFO / PAT (x) | 2.00 | 1.45 | 1.27 | 1.39 | 1.35 |
Annual P&L · ₹ Cr
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales | 31 | 32 | 30 | 41 | 40 |
| Operating profit | 16 | 19 | 19 | 26 | 24 |
| OPM % | 52% | 59% | 63% | 64% | 59% |
| Net profit | 5 | 11 | 11 | 18 | 17 |
| EPS ₹ | 2.20 | 4.41 | 4.36 | 7.09 | 6.59 |
Quarterly · ₹ Cr
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|
| Sales | 9 | 12 | 9 | 10 |
| OPM % | 66% | 67% | 65% | 60% |
| PAT | 4 | 6 | 4 | 4 |
Balance sheet · ₹ Cr
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity | 12 | 12 | 13 | 13 | 13 |
| Reserves | 96 | 97 | 118 | 130 | 142 |
| Borrowings | 3 | 0 | 0 | 0 | 0 |
| Total assets | 125 | 125 | 147 | 159 | 175 |
Cash flow · ₹ Cr
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Operating | 10 | 16 | 14 | 25 | 23 |
| Investing | -4 | 3 | -27 | -20 | -5 |
| Financing | -7 | -13 | 10 | -6 | -6 |
Shareholding
Promoters
52.0%
FII
0.0%
DII
0.1%
Public
47.9%
Mkt cap
₹737 Cr
P/E
43.6x
52W range
₹190–483