All companies
Capital GoodsRail & MobilityPlatform Integration
Jupiter Wagons
Wagons, brake systems, containers + EV trucks. FY26 revenue -26% on railway ordering pause — cycle risk on display; brake + wheel JVs diversify.
Order book · ₹6K Cr+ order book; wagon tender revival awaited
Sell / Avoid
₹252
Mkt cap ₹10.8K Cr
P/E
58.7x
P/B
3.6x
ROCE
9.2%
ROE
6.4%
Div yield
0.40%
52W high
₹373
52W low
₹236
Promoter
68.3%
Score bridge (derived from real data)
Fundamental
35
Valuation
71
Technical
22
Moat (curated)
58
Fundamental = ROCE/ROE/OPM/growth/cash-conversion/leverage from Screener statements. Valuation = P/E, EV/EBITDA, P/B and distance-from-high. Technical = position in real 52-week range (full OHLCV indicators need a market-data API). Decision = weighted engine over all four.
52-week position
₹236now ₹252₹373
12/100
Technical rating D
Price · 2 years · SMA 50/200 · as of 2026-07-20
Strong DownMACD Bearish50 < 200
RSI-14
RSI-14
37
vs SMA-50
-7.4%
vs SMA-200
-13.4%
1Y return
-31.8%
Ann. vol
43%
Max DD 1Y
-35%
Annual trend · sales, PAT, OPM
Quarterly run-rate
Peer set · Rail & Mobility
| Company | Mkt cap | P/E | OPM | ROCE | Sales 3Y | PAT 3Y | D/E | Composite |
|---|---|---|---|---|---|---|---|---|
| Titagarh Rail Systems | ₹11.8K Cr | 73.6x | 10% | 10.6% | 4.6% | -0.8% | 0.25x | 52 |
| Jupiter Wagons ◄ | ₹10.8K Cr | 58.7x | 12% | 9.2% | 12.1% | 11.1% | 0.33x | 46 |
Financial statements
Source: Screener.inSales 3Y CAGR
12.1%
PAT 3Y CAGR
11.1%
OPM (latest)
12.0%
PAT margin
5.7%
D / E
0.33x
CFO / PAT
0.05x
EV / EBITDA
33.2x
FCF yield
-6.3%
Ratio history · computed per year
| Ratio | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Sales growth YoY % | — | 75.6% | 76.2% | 8.8% | -26.4% |
| PAT growth YoY % | — | 142.0% | 173.6% | 14.8% | -56.3% |
| OPM % | 10% | 12% | 13% | 14% | 12% |
| PAT margin % | 4.2% | 5.9% | 9.1% | 9.6% | 5.7% |
| ROE % (PAT / net worth) | 7.3% | 15.1% | 20.5% | 13.8% | 5.6% |
| D / E (x) | 0.20 | 0.36 | 0.22 | 0.18 | 0.33 |
| Asset turnover (x) | 1.10 | 1.27 | 1.24 | 0.99 | 0.62 |
| CFO / PAT (x) | 1.20 | 0.64 | -0.06 | 0.27 | 0.05 |
Annual P&L · ₹ Cr
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales | 1,178 | 2,068 | 3,644 | 3,963 | 2,916 |
| Operating profit | 114 | 249 | 487 | 566 | 354 |
| OPM % | 10% | 12% | 13% | 14% | 12% |
| Net profit | 50 | 121 | 331 | 380 | 166 |
| EPS ₹ | 5.55 | 3.12 | 8.04 | 9.00 | 4.00 |
Quarterly · ₹ Cr
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|
| Sales | 890 | 780 | 459 | 786 |
| OPM % | 13% | 10% | 13% | 13% |
| PAT | 62 | 27 | 31 | 45 |
Balance sheet · ₹ Cr
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity | 387 | 387 | 412 | 424 | 427 |
| Reserves | 295 | 416 | 1,204 | 2,330 | 2,551 |
| Borrowings | 139 | 288 | 349 | 502 | 996 |
| Total assets | 1,072 | 1,634 | 2,940 | 3,999 | 4,712 |
Cash flow · ₹ Cr
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Operating | 60 | 78 | -19 | 104 | 9 |
| Investing | -49 | -122 | -464 | -628 | -688 |
| Financing | -17 | 121 | 489 | 842 | 454 |
Shareholding
Promoters
68.3%
FII
3.5%
DII
0.8%
Public
27.4%
Mkt cap
₹10.8K Cr
P/E
58.7x
52W range
₹236–373