All companies
Capital GoodsElectrification & AutomationSubsystems
CG Power
Motors, transformers, switchgear + OSAT semiconductor JV (Murugappa). FY26 sales +25%; semicon fab optionality priced at 110x.
Order book · Transformer capacity expansion + OSAT ramp FY27
Sell / Avoid
₹861
Mkt cap ₹1.36 L Cr
P/E
110.0x
P/B
17.0x
ROCE
27.0%
ROE
20.8%
Div yield
0.15%
52W high
₹884
52W low
₹526
Promoter
56.4%
Score bridge (derived from real data)
Fundamental
71
Valuation
15
Technical
72
Moat (curated)
72
Fundamental = ROCE/ROE/OPM/growth/cash-conversion/leverage from Screener statements. Valuation = P/E, EV/EBITDA, P/B and distance-from-high. Technical = position in real 52-week range (full OHLCV indicators need a market-data API). Decision = weighted engine over all four.
52-week position
₹526now ₹861₹884
94/100
Technical rating B+
Price · 2 years · SMA 50/200 · as of 2026-07-20
Strong UpMACD BearishGolden cross
RSI-14
RSI-14
48
vs SMA-50
0.3%
vs SMA-200
21.0%
1Y return
34.1%
Ann. vol
32%
Max DD 1Y
-33%
Annual trend · sales, PAT, OPM
Quarterly run-rate
Peer set · Electrification & Automation
| Company | Mkt cap | P/E | OPM | ROCE | Sales 3Y | PAT 3Y | D/E | Composite |
|---|---|---|---|---|---|---|---|---|
| CG Power ◄ | ₹1.36 L Cr | 110.0x | 13% | 27.0% | 21.2% | 7.6% | 0.01x | 57 |
| ABB India | ₹1.35 L Cr | 88.4x | 15% | 29.9% | — | — | 0.01x | 67 |
| Siemens India | ₹1.29 L Cr | 78.7x | 12% | 15.8% | 2.5% | 10.9% | 0.01x | 55 |
Financial statements
Source: Screener.inSales 3Y CAGR
21.2%
PAT 3Y CAGR
7.6%
OPM (latest)
13.0%
PAT margin
9.7%
D / E
0.01x
CFO / PAT
0.59x
EV / EBITDA
83.5x
FCF yield
-2.1%
Ratio history · computed per year
| Ratio | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Sales growth YoY % | — | 27.2% | 15.4% | 23.2% | 25.3% |
| PAT growth YoY % | — | 5.5% | 48.3% | -31.9% | 23.2% |
| OPM % | 12% | 14% | 14% | 13% | 13% |
| PAT margin % | 16.6% | 13.8% | 17.7% | 9.8% | 9.7% |
| ROE % (PAT / net worth) | 91.0% | 53.8% | 47.3% | 25.3% | 15.0% |
| D / E (x) | 0.37 | 0.01 | 0.01 | 0.01 | 0.01 |
| Asset turnover (x) | 1.30 | 1.49 | 1.43 | 1.34 | 0.98 |
| CFO / PAT (x) | 0.53 | 0.98 | 0.72 | 0.97 | 0.59 |
Annual P&L · ₹ Cr
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales | 5,484 | 6,973 | 8,046 | 9,909 | 12,418 |
| Operating profit | 647 | 1,005 | 1,142 | 1,319 | 1,625 |
| OPM % | 12% | 14% | 14% | 13% | 13% |
| Net profit | 913 | 963 | 1,428 | 973 | 1,199 |
| EPS ₹ | 6.33 | 6.30 | 9.34 | 6.37 | 7.66 |
Quarterly · ₹ Cr
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|
| Sales | 2,516 | 2,753 | 2,878 | 2,923 |
| OPM % | 13% | 13% | 13% | 13% |
| PAT | 238 | 274 | 267 | 284 |
Balance sheet · ₹ Cr
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity | 288 | 305 | 305 | 306 | 315 |
| Reserves | 715 | 1,485 | 2,712 | 3,538 | 7,655 |
| Borrowings | 367 | 16 | 17 | 41 | 118 |
| Total assets | 4,222 | 4,668 | 5,625 | 7,413 | 12,668 |
Cash flow · ₹ Cr
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Operating | 483 | 947 | 1,028 | 944 | 702 |
| Investing | 227 | -21 | -1,294 | -568 | -3,605 |
| Financing | -800 | -612 | -246 | -167 | 2,794 |
Shareholding
Promoters
56.4%
FII
12.0%
DII
18.0%
Public
13.5%
Mkt cap
₹1.36 L Cr
P/E
110.0x
52W range
₹526–884