All companies
Capital GoodsCompressors & MachinerySubsystems
Elgi Equipments
Air compressors #2 in India, global expansion (US/Europe). 24% ROCE; oil-free tech ladder vs Atlas Copco.
Order book · US + Europe distribution build-out
Hold / Watchlist
₹589
Mkt cap ₹18.7K Cr
P/E
42.3x
P/B
8.4x
ROCE
23.7%
ROE
21.5%
Div yield
0.46%
52W high
₹634
52W low
₹408
Promoter
31.2%
Score bridge (derived from real data)
Fundamental
66
Valuation
64
Technical
68
Moat (curated)
70
Fundamental = ROCE/ROE/OPM/growth/cash-conversion/leverage from Screener statements. Valuation = P/E, EV/EBITDA, P/B and distance-from-high. Technical = position in real 52-week range (full OHLCV indicators need a market-data API). Decision = weighted engine over all four.
52-week position
₹408now ₹589₹634
80/100
Technical rating B+
Price · 2 years · SMA 50/200 · as of 2026-07-20
Strong UpMACD BearishGolden cross
RSI-14
RSI-14
51
vs SMA-50
0.8%
vs SMA-200
14.1%
1Y return
6.3%
Ann. vol
33%
Max DD 1Y
-30%
Annual trend · sales, PAT, OPM
Quarterly run-rate
Peer set · Compressors & Machinery
| Company | Mkt cap | P/E | OPM | ROCE | Sales 3Y | PAT 3Y | D/E | Composite |
|---|---|---|---|---|---|---|---|---|
| Elgi Equipments ◄ | ₹18.7K Cr | 42.3x | 15% | 23.7% | 9.1% | 5.0% | 0.24x | 67 |
| KSB Ltd | ₹15.8K Cr | 57.4x | 14% | 24.7% | 14.0% | 13.8% | 0.00x | 64 |
Financial statements
Source: Screener.inSales 3Y CAGR
9.1%
PAT 3Y CAGR
5.0%
OPM (latest)
15.0%
PAT margin
10.9%
D / E
0.24x
CFO / PAT
1.06x
EV / EBITDA
33.2x
FCF yield
1.9%
Ratio history · computed per year
| Ratio | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Sales growth YoY % | — | 20.4% | 5.8% | 9.1% | 12.6% |
| PAT growth YoY % | — | 108.4% | -15.9% | 12.2% | 22.9% |
| OPM % | 12% | 14% | 15% | 15% | 15% |
| PAT margin % | 7.0% | 12.2% | 9.7% | 10.0% | 10.9% |
| ROE % (PAT / net worth) | 17.2% | 27.1% | 19.4% | 18.8% | 19.3% |
| D / E (x) | 0.42 | 0.42 | 0.40 | 0.31 | 0.24 |
| Asset turnover (x) | 1.29 | 1.23 | 1.15 | 1.16 | 1.11 |
| CFO / PAT (x) | 0.39 | 0.45 | 0.91 | 1.12 | 1.06 |
Annual P&L · ₹ Cr
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales | 2,525 | 3,041 | 3,218 | 3,510 | 3,951 |
| Operating profit | 298 | 437 | 491 | 529 | 579 |
| OPM % | 12% | 14% | 15% | 15% | 15% |
| Net profit | 178 | 371 | 312 | 350 | 430 |
| EPS ₹ | 5.63 | 11.70 | 9.85 | 11.05 | 13.57 |
Quarterly · ₹ Cr
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|
| Sales | 1,003 | 993 | 867 | 968 |
| OPM % | 14% | 15% | 14% | 14% |
| PAT | 95 | 102 | 86 | 121 |
Balance sheet · ₹ Cr
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity | 32 | 32 | 32 | 32 | 32 |
| Reserves | 1,001 | 1,339 | 1,580 | 1,834 | 2,200 |
| Borrowings | 436 | 577 | 638 | 577 | 533 |
| Total assets | 1,959 | 2,479 | 2,807 | 3,037 | 3,546 |
Cash flow · ₹ Cr
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Operating | 69 | 166 | 285 | 391 | 454 |
| Investing | 2 | -217 | -101 | -283 | -98 |
| Financing | -81 | 60 | -79 | -217 | -312 |
Shareholding
Promoters
31.2%
FII
21.9%
DII
10.1%
Public
36.3%
Mkt cap
₹18.7K Cr
P/E
42.3x
52W range
₹408–634