All companies
Capital GoodsBearingsComponents
Schaeffler India
Bearings + industrial + auto systems. 27% ROCE, consistent 18% OPM compounding; Dec-FY. Premium MNC franchise.
Order book · Industrial + railway + EV component ramp
Buy
₹4,156
Mkt cap ₹65.0K Cr
P/E
53.4x
P/B
10.7x
ROCE
27.3%
ROE
20.2%
Div yield
0.84%
52W high
₹4,468
52W low
₹3,518
Promoter
74.1%
Score bridge (derived from real data)
Fundamental
74
Valuation
55
Technical
73
Moat (curated)
76
Fundamental = ROCE/ROE/OPM/growth/cash-conversion/leverage from Screener statements. Valuation = P/E, EV/EBITDA, P/B and distance-from-high. Technical = position in real 52-week range (full OHLCV indicators need a market-data API). Decision = weighted engine over all four.
52-week position
₹3,518now ₹4,156₹4,468
67/100
Technical rating B+
Price · 2 years · SMA 50/200 · as of 2026-07-20
UpMACD BullishGolden cross
RSI-14
RSI-14
53
vs SMA-50
1.1%
vs SMA-200
3.9%
1Y return
-3.0%
Ann. vol
29%
Max DD 1Y
-17%
Annual trend · sales, PAT, OPM
Quarterly run-rate
Peer set · Bearings
| Company | Mkt cap | P/E | OPM | ROCE | Sales 3Y | PAT 3Y | D/E | Composite |
|---|---|---|---|---|---|---|---|---|
| Schaeffler India ◄ | ₹65.0K Cr | 53.4x | 18% | 27.3% | 12.1% | 9.4% | 0.01x | 69 |
| Timken India | ₹23.5K Cr | 56.6x | 18% | 19.0% | — | — | 0.01x | 59 |
| SKF India | ₹7.3K Cr | 25.0x | 12% | 24.2% | -4.4% | -20.3% | 0.00x | 58 |
Financial statements
Source: Screener.inSales 3Y CAGR
12.1%
PAT 3Y CAGR
9.4%
OPM (latest)
18.0%
PAT margin
11.9%
D / E
0.01x
CFO / PAT
1.12x
EV / EBITDA
36.8x
FCF yield
1.5%
Ratio history · computed per year
| Ratio | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|
| Sales growth YoY % | — | 5.6% | 13.5% | 17.7% |
| PAT growth YoY % | — | 2.3% | 4.4% | 22.5% |
| OPM % | 19% | 18% | 18% | 18% |
| PAT margin % | 12.8% | 12.4% | 11.4% | 11.9% |
| ROE % (PAT / net worth) | 20.5% | 18.7% | 17.6% | 19.0% |
| D / E (x) | 0.01 | 0.01 | 0.01 | 0.01 |
| Asset turnover (x) | 1.20 | 1.16 | 1.20 | 1.18 |
| CFO / PAT (x) | 0.85 | 0.98 | 0.89 | 1.12 |
Annual P&L · ₹ Cr
| Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|
| Sales | 6,867 | 7,251 | 8,232 | 9,686 |
| Operating profit | 1,296 | 1,322 | 1,446 | 1,766 |
| OPM % | 19% | 18% | 18% | 18% |
| Net profit | 879 | 899 | 939 | 1,150 |
| EPS ₹ | 56.25 | 57.52 | 60.07 | 73.60 |
Quarterly · ₹ Cr
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|
| Sales | 2,136 | 2,174 | 2,353 | 2,435 |
| OPM % | 17% | 18% | 18% | 19% |
| PAT | 237 | 252 | 287 | 289 |
Balance sheet · ₹ Cr
| Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|
| Equity | 31 | 31 | 31 | 31 |
| Reserves | 4,255 | 4,774 | 5,303 | 6,017 |
| Borrowings | 57 | 51 | 56 | 55 |
| Total assets | 5,727 | 6,267 | 6,883 | 8,213 |
Cash flow · ₹ Cr
| Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|
| Operating | 751 | 884 | 840 | 1,290 |
| Investing | -535 | -595 | -25 | -341 |
| Financing | -257 | -386 | -421 | -449 |
Shareholding
Promoters
74.1%
FII
4.4%
DII
16.2%
Public
5.3%
Mkt cap
₹65.0K Cr
P/E
53.4x
52W range
₹3,518–4,468